County Profile for Clinton - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,992,716 Total Charges 115,249,988
Fixed Assets 23,153,808 Contract Allowance 72,742,952
Other Assets 110,279,831 Operating Revenue 42,507,036
Total Assets 145,426,355 Operating Expenses 50,867,024
Current Liabilities 29,567,065 Operating Margin -8,359,988
Long Term Liabilities 500,000 Other Income 3,280,512
Total Equity 115,359,290 Other Expense 0
Total Liabilities and Equity 145,426,355 Net Profit or Loss -5,079,476

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,793 Revenue per Bed $732,880 Revenue per Person $42,507,036
Net Margin per Discharge ($6,253) Net Margin per Bed ($144,138) Net Margin per Person ($8,359,988)
Net Profit per Discharge ($3,799) Net Profit per Bed ($87,577) Net Profit per Person ($5,079,476)
Net Fixed Assets per Discharge $17,318 Net Fixed Assets per Bed $399,204 Net Fixed Assets per Bed $23,153,808
Long Term Debt per Discharge $374 Long Term Debt per Bed $8,621 Long Term Debt per Person $500,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,422 Net Fixed Assets 1,348 Population Estimate 1,151
Total Revenue 1,426 Long Term Liabilities 1,900 Total Patient Discharges 1,369
Net Margin 2,786 Total Patient Beds 1,163
Net Profit or Loss 3,032

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,385,035 12,549,561 0.5885
31 Intensive Care Unit 792,747 189,783 4.1771
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,147,366 5,716,802 0.3756
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 822,500 13 Nursing Administration 1,004,250
02,03 Captial Related - Movable Equipment 1,219,600 14 Central Services and Supply 0
04 Employee Benefits 4,954,454 15 Pharmacy 0
05 Administrative and General 6,515,622 16 Medical Records and Medical Library 42,186
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,636,850 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 736,111 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 547,631 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,479,204

County Profile for Clinton - 2018